| YEAR FIVE | |
| Vine/trellis maintenance (materials) | $50 |
| Vine/trellis maintenance (labor) | $700 |
| Machine maintenance | $200 |
| Machine operation (labor) | $50 |
| Chemicals | $400 |
| Harvest costs (labor - picking) | $400 |
| Harvest costs (delivery, food) | $150 |
| Bird control | $25 |
| Expenses | $1,975 |
| Harvest: 3.0 tons/acre @ $1,400/ton | $4,200 |
| Income | $4,200 |
| (NOTE: Subsequent years are similar to Year Five) | |