| YEAR ONE | |
| Site preparation (plow/disk, crop cover) | $100 |
| Vines | $2,250 |
| Planting (using tree planter*) | $150 |
| Trellis posts (200/acre) | $900 |
| Chemicals (herbicides, fungicides) | $140 |
| Site maintenance (labor - spraying, mowing) | $50 |
| Machinery (maintenance, repair, parts, fuel) | $150 |
| Vine training, maintenance (stakes, ties, shears, etc) | $300 |
| Vine training, maintenance (labor) | $250 |
| Expenses | $4,290 |
| * A tree planter is a big time and money saver | |